| Online Accounting Service – Reports Completed by Integra Accounting Outsourcing | |||||||||||
| BLUE BELL DIAMOND LTD | |||||||||||
| Balance Sheet | |||||||||||
| As of December 15, 2009 | |||||||||||
| Dec 15, 2009 | |||||||||||
| ASSETS | |||||||||||
| Fixed Assets | |||||||||||
| Computer equipment | |||||||||||
| Cost | 3,000.00 | ||||||||||
| Depreciation | -832.50 | ||||||||||
| Total Computer equipment | 2,167.50 | ||||||||||
| Office furniture | |||||||||||
| Cost | 1,780.00 | ||||||||||
| Depreciation | -493.95 | ||||||||||
| Total Office furniture | 1,286.05 | ||||||||||
| Van | |||||||||||
| Cost | 15,000.00 | ||||||||||
| Depreciation | -3,750.00 | ||||||||||
| Total Van | 11,250.00 | ||||||||||
| Total Fixed Assets | 14,703.55 | ||||||||||
| Current Assets | |||||||||||
| Other Current Assets | |||||||||||
| Stock Asset | 23,088.68 | ||||||||||
| Total Other Current Assets | 23,088.68 | ||||||||||
| Accounts Receivable | |||||||||||
| Accounts Receivable | 28,562.94 | ||||||||||
| Total Accounts Receivable | 28,562.94 | ||||||||||
| Current/Savings | |||||||||||
| Undeposited Funds | 17,303.80 | ||||||||||
| Master Bank Current | 9,940.99 | ||||||||||
| Master Bank Savings | 13,754.71 | ||||||||||
| Petty Cash | 119.39 | ||||||||||
| Total Current/Savings | 41,118.89 | ||||||||||
| Total Current Assets | 92,770.51 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | |||||||||||
| Accounts Payable | 9,803.69 | ||||||||||
| Total Accounts Payable | 9,803.69 | ||||||||||
| Other Current Liabilities | |||||||||||
| Payroll Liabilities | 354.40 | ||||||||||
| VAT Control | 6,080.98 | ||||||||||
| Total Other Current Liabilities | 6,435.38 | ||||||||||
| Total Current Liabilities | 16,239.07 | ||||||||||
| NET CURRENT ASSETS | 76,531.44 | ||||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | 91,234.99 | ||||||||||
| NET ASSETS | 91,234.99 | ||||||||||
| Equity | |||||||||||
| Opening Bal Equity | 82,487.52 | ||||||||||
| Retained Earnings | 8,747.47 | ||||||||||
| Total Equity | 91,234.99 | ||||||||||
| Accounting outsourcing services | |||||||||||