| Online Accounting Service – Reports Completed by Integra Accounting Outsourcing | ||||||||
| BLUE BELL DIAMOND LTD | ||||||||
| Statement of cash flow | ||||||||
| Apr 5, 2009 | ||||||||
| OPERATING ACTIVITIES | ||||||||
| Net Income | 8,747.47 | |||||||
| Adjustments to reconcile Net Income | ||||||||
| to net cash provided by operations: | ||||||||
| Accounts Receivable | -28,562.94 | |||||||
| Stock Asset | -23,088.68 | |||||||
| Accounts Payable | 9,803.69 | |||||||
| Payroll Liabilities | 354.40 | |||||||
| VAT Control | 6,080.98 | |||||||
| Net cash provided by Operating Activities | -26,665.08 | |||||||
| INVESTING ACTIVITIES | ||||||||
| Computer equipment:Cost | -3,000.00 | |||||||
| Computer equipment:Depreciation | 832.50 | |||||||
| Office furniture:Cost | -1,780.00 | |||||||
| Office furniture:Depreciation | 493.95 | |||||||
| Van:Cost | -15,000.00 | |||||||
| Van:Depreciation | 3,750.00 | |||||||
| Net cash provided by Investing Activities | -14,703.55 | |||||||
| FINANCING ACTIVITIES | ||||||||
| Opening Bal Equity | 82,487.52 | |||||||
| Net cash provided by Financing Activities | 82,487.52 | |||||||
| Net cash increase for period | 41,118.89 | |||||||
| Cash at end of period | 41,118.89 | |||||||
| Accounting outsourcing services | ||||||||